[July 30, 2015] |
|
RingCentral Announces 34% Revenue Growth for Second Quarter 2015
RingCentral,
Inc. (NYSE: RNG), a leading provider of cloud
business communications solutions, today announced financial results
for the second quarter ended June 30, 2015.
Second Quarter Highlights:
-
Revenue increased 34% year-over-year to $70.7 million; subscription
revenue increased 35% year-over-year to $64.4 million.
-
Total annualized exit monthly recurring subscriptions grew 35%
year-over-year to $274.6 million.
-
RingCentral Office® annualized exit monthly recurring subscriptions
grew 48% year-over-year to $205.4 million.
-
Net monthly subscription dollar retention: overall over 99% and
RingCentral Office over 100%.
-
Non-GAAP subscription gross margins improved 5.3 points to 75.1% in Q2
2015 from 69.8% in the same period a year ago.
"We continued to make significant progress in the second quarter against
our long term and short term objectives," said Vlad Shmunis,
RingCentral's Chairman and CEO. "We continue seeing strong traction in
the enterprise market, as evidenced by a growing number of new accounts
with over a hundred users each. We also see good continued progress with
all of our carrier partners. Additionally, RingCentral Contact Center
gained multiple customer wins in less than two months on the market.
Importantly, our path towards profitability improved significantly with
subscription gross margins now within our target range, and we continue
to drive to reach non-GAAP operating profit break-even in the fourth
quarter."
Financial Results of the Second Quarter 2015
-
Revenue: Total revenue was $70.7 million for the second quarter
of 2015, up 34% from the second quarter of 2014.
-
Net Income (Loss): GAAP net income (loss) per diluted share was
($0.12) for the second quarter of 2015 compared with ($0.20) for the
second quarter of 2014. Non-GAAP net income (loss) per diluted share
was ($0.05) for the second quarter of 2015, compared with ($0.14) per
diluted share for the second quarter of 2014.
-
Balance Sheet: Total cash and short-term investments at the end
of the second quarter of 2015 was $132.7 million, compared with $135.7
million at the end of the first quarter of 2015.
Second Quarter 2015 and Recent Business Highlights:
-
Acquired Glip, a team messaging and collaboration company. Glip
transforms communication among diverse teams through team messaging
integrated together with task management, group calendars, notes,
annotations, and file sharing. It also works seamlessly with a number
of third-party business applications such as Asana, Box, Dropbox,
Evernote, Google Drive, and Zendesk. Later this year, Glip will be
integrated into RingCentral Office, making it the industry's first
integrated cloud business communications and team collaboration
solution that will empower teams to work across all locations,
devices, and modes of communications.
-
Announced deep integration of RingCentral Office with Microsoft Office
365. Available immediately, it seamlessly blends RingCentral's cloud
business phone system with Microsoft's leading cloud productivity work
environment, giving joint customers a complete cloud productivity and
communications solution.
-
Announced the RingCentral Office solution is now available in the
Oracle Cloud Marketplace, broadening our reach to larger enterprises.
-
Announced an agreement to enable Tech Data's channel of solution
providers in the U.S. to sell RingCentral to business customers.
-
Awarded PC Magazine Editor's Choice for a second consecutive year,
with the highest rating of 4.5 out of 5 stars among all competitive
solutions reviewed.
-
Named a winner of the Bronze Stevie® Award in the 'Customer Service
Team of the Year' category in The 13th Annual American Business
Awards; the nation's premier business awards program.
Conference Call Details:
-
What: RingCentral financial results for the second quarter of
2015 and outlook for the third quarter and full year of 2015.
-
When: Thursday, July 30, 2015 at 2PM PT (5PM ET).
-
Dial in: To access the call in the United States, please dial
(877) 705-6003, and for international callers dial (201) 493-6725.
Callers may provide confirmation number 13614106 to access the call
more quickly, and are encouraged to dial into the call 10 to 15
minutes prior to the start to prevent any delay in joining.
-
Webcast: http://ir.ringcentral.com/
(live and replay).
-
Replay: A replay of the call will be available via telephone
for seven days, beginning two hours after the call. To listen to the
telephone replay in the U.S., please dial (877) 870-5176 from the
United States or (858) 384-5517 internationally with recording access
code 13614106.
About RingCentral
RingCentral,
Inc. (NYSE: RNG) is a leading provider of cloud business
communications solutions. Easier to manage and more flexible than
on-premise communications phone systems, RingCentral's cloud solution
meets the needs of modern distributed and mobile workforces, while
eliminating the expense and complications of on-premise traditional
hardware-based systems and software. RingCentral is headquartered in
Belmont, California.
Forward-Looking Statements
This press release contains "forward-looking statements", including
statements regarding our traction in the enterprise market and our
progress with our carrier partners, and our anticipated future financial
results. Forward-looking statements are subject to known and unknown
risks and uncertainties and are based on assumptions that may prove to
be incorrect, which could cause actual results to differ materially from
those expected or implied by the forward-looking statements. Among the
important factors that could cause actual results to differ materially
from those in any forward-looking statements are: our ability to grow at
our expected rate of growth; our ability to add and retain larger
customers and enter new geographies and markets; our ability to continue
to release, and gain customer acceptance of, new and improved versions
of our services; our ability to compete successfully against existing
and new competitors; our ability to enter into and maintain
relationships with carriers and other resellers; our ability to manage
our expenses and growth; and general market, political, economic, and
business conditions; as well as those risks and uncertainties included
under the captions "Risk Factors" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations," in our Form
10-Q for the quarter ended March 31, 2015, filed with the Securities and
Exchange Commission; and in other filings we make with the Securities
and Exchange Commission from time to time.
All forward-looking statements in this press release are based on
information available to RingCentral as of the date hereof, and we
undertake no obligation to update these forward-looking statements, to
review or confirm analysts' expectations, or to provide interim reports
or updates on the progress of the current financial quarter.
Non-GAAP Financial Measures
Our reported results include certain Non-GAAP financial measures,
including Non-GAAP operating income (loss) and Non-GAAP net income
(loss) per share. We define Non-GAAP operating income (loss) as
operating income (loss) excluding share-based compensation, legal
settlements and other one-time items. We define Non-GAAP net income
(loss) per share as net income (loss) per share assuming all preferred
stock converted into common stock at the later of the start of the
period or the date of issuance.
We have included Non-GAAP operating income (loss) and Non-GAAP net
income (loss) per share in this press release because they are key
measures used by us to understand and evaluate our core operating
performance and trends, to prepare and approve our annual budget, and to
develop short and long-term operational plans. In particular, the
exclusion of certain expenses in calculating Non-GAAP operating income
(loss) and Non-GAAP net income (loss) per share can provide a useful
measure for period-to-period comparisons of our core business.
Although Non-GAAP operating income (loss) and Non-GAAP net income (loss)
per share are frequently used by investors in their evaluations of
companies, these non-GAAP financial measures have limitations as
analytical tools and should not be considered in isolation or as a
substitute for financial information presented in accordance with GAAP.
Because of these limitations, these non-GAAP financial measures should
be considered alongside other financial performance measures.
We have not reconciled Non-GAAP operating income (loss) to operating
income (loss) guidance or Non-GAAP net income (loss) per share to net
income (loss) per share guidance because we do not provide guidance for
share-based compensation expense, provision for income taxes, interest
income, interest expense, and other income and expenses, which are
reconciling items between Non-GAAP operating income (loss) to operating
income (loss) guidance or Non-GAAP net income (loss) per share to net
income (loss) per share. As items that impact net income (loss) are out
of our control and/or cannot be reasonably predicted, we are unable to
provide such guidance. Accordingly, reconciliation to net income (loss)
is not available without unreasonable effort. For a reconciliation of
historical non-GAAP financial measures to the nearest comparable GAAP
measures, see the reconciliation tables included in this press release.
Our reported results also include our total annualized exit monthly
recurring subscriptions, RingCentral Office annualized exit monthly
recurring subscriptions, and net monthly subscription dollar retention.
We define our total annualized exit monthly recurring subscriptions as
our total monthly recurring subscriptions multiplied by 12. Our total
monthly recurring subscriptions equals the monthly value of all customer
subscriptions in effect at the end of a given month. We believe this
metric is a leading indicator of our anticipated subscriptions revenue.
We calculate our RingCentral Office annualized exit monthly recurring
subscriptions in the same manner as we calculate our total annualized
exit monthly recurring subscriptions, except that only customer
subscriptions from RingCentral Office customers are included when
determining monthly recurring subscriptions for the purposes of
calculating this key business metric. We define Dollar Net Change as the
quotient of (i) the difference of our Monthly Recurring Subscriptions at
the end of a period minus our Monthly Recurring Subscriptions at the
beginning of a period minus our Monthly Recurring Subscriptions at the
end of the period from new customers we added during the period,
(ii) all divided by the number of months in the period. We define our
Average Monthly Recurring Subscriptions as the average of the Monthly
Recurring Subscriptions at the beginning and end of the measurement
period.
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2015
|
|
|
December 31, 2014
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
120,789
|
|
|
$
|
113,182
|
Short-term investments
|
|
|
|
|
|
11,914
|
|
|
|
28,479
|
Accounts receivable, net
|
|
|
|
|
|
12,242
|
|
|
|
7,651
|
Inventory
|
|
|
|
|
|
2,372
|
|
|
|
1,710
|
Prepaid expenses and other current assets
|
|
|
|
|
|
11,181
|
|
|
|
8,767
|
Total current assets
|
|
|
|
|
|
158,498
|
|
|
|
159,789
|
Property and equipment, net
|
|
|
|
|
|
28,532
|
|
|
|
25,527
|
Goodwill
|
|
|
|
|
|
9,393
|
|
|
|
-
|
Intangibles, net
|
|
|
|
|
|
3,777
|
|
|
|
-
|
Other assets
|
|
|
|
|
|
2,694
|
|
|
|
3,021
|
Total assets
|
|
|
|
|
$
|
202,894
|
|
|
$
|
188,337
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
6,022
|
|
|
$
|
4,181
|
Accrued liabilities
|
|
|
|
|
|
35,952
|
|
|
|
29,236
|
Current portion of capital lease obligation
|
|
|
|
|
|
255
|
|
|
|
509
|
Current portion of long-term debt
|
|
|
|
|
|
14,491
|
|
|
|
16,764
|
Deferred revenue
|
|
|
|
|
|
31,026
|
|
|
|
25,586
|
Total current liabilities
|
|
|
|
|
|
87,746
|
|
|
|
76,276
|
Long-term debt
|
|
|
|
|
|
5,938
|
|
|
|
7,813
|
Sales tax liability
|
|
|
|
|
|
3,887
|
|
|
|
3,953
|
Capital lease obligation
|
|
|
|
|
|
363
|
|
|
|
535
|
Other long-term liabilities
|
|
|
|
|
|
4,812
|
|
|
|
3,255
|
Total liabilities
|
|
|
|
|
|
102,746
|
|
|
|
91,832
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
7
|
|
|
|
7
|
Additional paid-in capital
|
|
|
|
|
|
297,225
|
|
|
|
274,844
|
Accumulated other comprehensive loss
|
|
|
|
|
|
(167)
|
|
|
|
(251)
|
Accumulated deficit
|
|
|
|
|
|
(196,917)
|
|
|
|
(178,095)
|
Total stockholders' equity
|
|
|
|
|
|
100,148
|
|
|
|
96,505
|
Total liabilities and stockholders' equity
|
|
|
|
|
$
|
202,894
|
|
|
$
|
188,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RINGCENTRAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriptions
|
|
|
|
|
$
|
64,441
|
|
|
$
|
47,867
|
|
|
$
|
124,392
|
|
|
$
|
91,717
|
Product
|
|
|
|
|
|
6,250
|
|
|
|
4,920
|
|
|
|
11,617
|
|
|
|
9,332
|
Total revenues
|
|
|
|
|
|
70,691
|
|
|
|
52,787
|
|
|
|
136,009
|
|
|
|
101,049
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriptions
|
|
|
|
|
|
16,505
|
|
|
|
14,792
|
|
|
|
32,419
|
|
|
|
28,506
|
Product
|
|
|
|
|
|
5,024
|
|
|
|
4,751
|
|
|
|
9,657
|
|
|
|
8,940
|
Total cost of revenues
|
|
|
|
|
|
21,529
|
|
|
|
19,543
|
|
|
|
42,076
|
|
|
|
37,446
|
Gross profit
|
|
|
|
|
|
49,162
|
|
|
|
33,244
|
|
|
|
93,933
|
|
|
|
63,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
12,297
|
|
|
|
10,874
|
|
|
|
24,137
|
|
|
|
20,547
|
Sales and marketing
|
|
|
|
|
|
34,626
|
|
|
|
25,688
|
|
|
|
66,595
|
|
|
|
49,645
|
General and administrative
|
|
|
|
|
|
11,778
|
|
|
|
9,492
|
|
|
|
22,309
|
|
|
|
18,459
|
Total operating expenses
|
|
|
|
|
|
58,701
|
|
|
|
46,054
|
|
|
|
113,041
|
|
|
|
88,651
|
Loss from operations
|
|
|
|
|
|
(9,539)
|
|
|
|
(12,810)
|
|
|
|
(19,108)
|
|
|
|
(25,048)
|
Other income (expense), net
|
|
|
|
|
|
(41)
|
|
|
|
(383)
|
|
|
|
(1,000)
|
|
|
|
(1,021)
|
Loss before provision (benefit) for income taxes
|
|
|
|
|
|
(9,580)
|
|
|
|
(13,193)
|
|
|
|
(20,108)
|
|
|
|
(26,069)
|
Provision (benefit) for income taxes
|
|
|
|
|
|
(1,369)
|
|
|
|
137
|
|
|
|
(1,286)
|
|
|
|
165
|
Net loss
|
|
|
|
|
$
|
(8,211)
|
|
|
$
|
(13,330)
|
|
|
$
|
(18,822)
|
|
|
$
|
(26,234)
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
($
|
0.12)
|
|
|
($
|
0.20)
|
|
|
($
|
0.27)
|
|
|
($
|
0.40)
|
Weighted-average number of shares used in computing net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
|
69,487
|
|
|
|
67,295
|
|
|
|
69,124
|
|
|
|
65,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RINGCENTRAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
$
|
(18,822
|
)
|
|
|
$
|
(26,234
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
6,529
|
|
|
|
|
4,590
|
|
Share-based compensation
|
|
|
|
|
|
10,038
|
|
|
|
|
7,108
|
|
Tax benefit from release of valuation allowance
|
|
|
|
|
|
(1,411
|
)
|
|
|
|
-
|
|
Non-cash interest expense related to debt
|
|
|
|
|
|
119
|
|
|
|
|
122
|
|
Net accretion of discount and amortization of premium on
available-for-sale securities
|
|
|
|
|
|
402
|
|
|
|
|
-
|
|
Loss on disposal of assets
|
|
|
|
|
|
128
|
|
|
|
|
24
|
|
Deferred income tax
|
|
|
|
|
|
12
|
|
|
|
|
82
|
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
(4,591
|
)
|
|
|
|
(2,073
|
)
|
Inventory
|
|
|
|
|
|
(661
|
)
|
|
|
|
(63
|
)
|
Prepaid expenses and other current assets
|
|
|
|
|
|
(1,976
|
)
|
|
|
|
(3,911
|
)
|
Other assets
|
|
|
|
|
|
354
|
|
|
|
|
(666
|
)
|
Accounts payable
|
|
|
|
|
|
1,343
|
|
|
|
|
(504
|
)
|
Accrued liabilities
|
|
|
|
|
|
3,105
|
|
|
|
|
5,116
|
|
Deferred revenue
|
|
|
|
|
|
5,440
|
|
|
|
|
3,619
|
|
Other liabilities
|
|
|
|
|
|
374
|
|
|
|
|
1,808
|
|
Net cash provided by (used in) operating activities
|
|
|
|
|
|
383
|
|
|
|
|
(10,982
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
|
(8,326
|
)
|
|
|
|
(10,506
|
)
|
Cash paid in business combination, net of cash acquired
|
|
|
|
|
|
(4,670
|
)
|
|
|
|
-
|
|
Proceeds from the maturity of available-for-sale securities
|
|
|
|
|
|
16,260
|
|
|
|
|
-
|
|
Proceeds from restricted investments
|
|
|
|
|
|
100
|
|
|
|
|
-
|
|
Net cash provided by (used in) investing activities
|
|
|
|
|
|
3,364
|
|
|
|
|
(10,506
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net proceeds from secondary public offering of common stock
|
|
|
|
|
|
-
|
|
|
|
|
57,167
|
|
Proceeds from issuance of stock in connection with stock plans
|
|
|
|
|
|
8,511
|
|
|
|
|
5,476
|
|
Repayment of debt
|
|
|
|
|
|
(4,267
|
)
|
|
|
|
(4,751
|
)
|
Payment of offering costs
|
|
|
|
|
|
-
|
|
|
|
|
(1,219
|
)
|
Repayment of capital lease obligations
|
|
|
|
|
|
(426
|
)
|
|
|
|
(123
|
)
|
Net cash provided by financing activities
|
|
|
|
|
|
3,818
|
|
|
|
|
56,550
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
42
|
|
|
|
|
(22
|
)
|
Net increase in cash and cash equivalents
|
|
|
|
|
|
7,607
|
|
|
|
|
35,040
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
|
|
|
113,182
|
|
|
|
|
116,378
|
|
End of period
|
|
|
|
|
$
|
120,789
|
|
|
|
$
|
151,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RINGCENTRAL, INC.
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2015
|
|
|
Three Months Ended June 30, 2014
|
|
|
Six Months Ended June 30, 2015
|
|
|
Six Months Ended June 30, 2014
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriptions
|
|
|
|
|
$
|
64,441
|
|
|
|
$
|
47,867
|
|
|
|
$
|
124,392
|
|
|
|
$
|
91,717
|
|
Product
|
|
|
|
|
|
6,250
|
|
|
|
|
4,920
|
|
|
|
|
11,617
|
|
|
|
|
9,332
|
|
Total Revenues
|
|
|
|
|
|
70,691
|
|
|
|
|
52,787
|
|
|
|
|
136,009
|
|
|
|
|
101,049
|
|
Cost of Revenues reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Subscriptions cost of revenues
|
|
|
|
|
|
16,505
|
|
|
|
|
14,792
|
|
|
|
|
32,419
|
|
|
|
|
28,506
|
|
Stock-based compensation
|
|
|
|
|
|
(476
|
)
|
|
|
|
(348
|
)
|
|
|
|
(933
|
)
|
|
|
|
(644
|
)
|
Non-GAAP Subscriptions cost of revenues
|
|
|
|
|
|
16,029
|
|
|
|
|
14,444
|
|
|
|
|
31,486
|
|
|
|
|
27,862
|
|
GAAP Product cost of revenues
|
|
|
|
|
|
5,024
|
|
|
|
|
4,751
|
|
|
|
|
9,657
|
|
|
|
|
8,940
|
|
Gross profit and gross margin reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Subscriptions
|
|
|
|
|
|
75.1
|
%
|
|
|
|
69.8
|
%
|
|
|
|
74.7
|
%
|
|
|
|
69.6
|
%
|
Non-GAAP Product
|
|
|
|
|
|
19.6
|
%
|
|
|
|
3.4
|
%
|
|
|
|
16.9
|
%
|
|
|
|
4.2
|
%
|
Non-GAAP Gross profit
|
|
|
|
|
|
70.2
|
%
|
|
|
|
63.6
|
%
|
|
|
|
69.7
|
%
|
|
|
|
63.6
|
%
|
Operating expenses reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Research and development
|
|
|
|
|
|
12,297
|
|
|
|
|
10,874
|
|
|
|
|
24,137
|
|
|
|
|
20,547
|
|
Stock-based compensation
|
|
|
|
|
|
(1,281
|
)
|
|
|
|
(848
|
)
|
|
|
|
(2,394
|
)
|
|
|
|
(1,500
|
)
|
Amortization
|
|
|
|
|
|
(73
|
)
|
|
|
|
-
|
|
|
|
|
(73
|
)
|
|
|
|
-
|
|
Non-GAAP research and development
|
|
|
|
|
|
10,943
|
|
|
|
|
10,026
|
|
|
|
|
21,670
|
|
|
|
|
19,047
|
|
As a % of total revenues non-GAAP
|
|
|
|
|
|
15.5
|
%
|
|
|
|
19.0
|
%
|
|
|
|
15.9
|
%
|
|
|
|
18.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Sales and marketing
|
|
|
|
|
|
34,626
|
|
|
|
|
25,688
|
|
|
|
|
66,595
|
|
|
|
|
49,645
|
|
Stock-based compensation
|
|
|
|
|
|
(1,692
|
)
|
|
|
|
(1,305
|
)
|
|
|
|
(3,536
|
)
|
|
|
|
(2,265
|
)
|
Non-GAAP sales and marketing
|
|
|
|
|
|
32,934
|
|
|
|
|
24,383
|
|
|
|
|
63,059
|
|
|
|
|
47,380
|
|
As a % of total revenues non-GAAP
|
|
|
|
|
|
46.6
|
%
|
|
|
|
46.2
|
%
|
|
|
|
46.4
|
%
|
|
|
|
46.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP General and administrative
|
|
|
|
|
|
11,778
|
|
|
|
|
9,492
|
|
|
|
|
22,309
|
|
|
|
|
18,459
|
|
Stock-based compensation
|
|
|
|
|
|
(1,842
|
)
|
|
|
|
(1,430
|
)
|
|
|
|
(3,175
|
)
|
|
|
|
(2,699
|
)
|
Acquisition related matters
|
|
|
|
|
|
(747
|
)
|
|
|
|
-
|
|
|
|
|
(747
|
)
|
|
|
|
-
|
|
Non-GAAP general and administrative
|
|
|
|
|
|
9,189
|
|
|
|
|
8,062
|
|
|
|
|
18,387
|
|
|
|
|
15,760
|
|
As a % of total revenues non-GAAP
|
|
|
|
|
|
13.0
|
%
|
|
|
|
15.3
|
%
|
|
|
|
13.5
|
%
|
|
|
|
15.6
|
%
|
Loss from operations reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP loss from operations
|
|
|
|
|
|
(9,539
|
)
|
|
|
|
(12,810
|
)
|
|
|
|
(19,108
|
)
|
|
|
|
(25,048
|
)
|
Stock-based compensation
|
|
|
|
|
|
5,291
|
|
|
|
|
3,931
|
|
|
|
|
10,038
|
|
|
|
|
7,108
|
|
Amortization
|
|
|
|
|
|
73
|
|
|
|
|
-
|
|
|
|
|
73
|
|
|
|
|
-
|
|
Acquisition related matters
|
|
|
|
|
|
747
|
|
|
|
|
-
|
|
|
|
|
747
|
|
|
|
|
-
|
|
Non-GAAP loss from Operations
|
|
|
|
|
|
(3,428
|
)
|
|
|
|
(8,879
|
)
|
|
|
|
(8,250
|
)
|
|
|
|
(17,940
|
)
|
Non-GAAP Operating Margin
|
|
|
|
|
|
(4.8
|
%)
|
|
|
|
(16.8
|
%)
|
|
|
|
(6.1
|
%)
|
|
|
|
(17.8
|
%)
|
Net loss reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net loss
|
|
|
|
|
|
(8,211
|
)
|
|
|
|
(13,330
|
)
|
|
|
|
(18,822
|
)
|
|
|
|
(26,234
|
)
|
Stock-based compensation
|
|
|
|
|
|
5,291
|
|
|
|
|
3,931
|
|
|
|
|
10,038
|
|
|
|
|
7,108
|
|
Amortization
|
|
|
|
|
|
73
|
|
|
|
|
-
|
|
|
|
|
73
|
|
|
|
|
-
|
|
Acquisition related matters
|
|
|
|
|
|
747
|
|
|
|
|
-
|
|
|
|
|
747
|
|
|
|
|
-
|
|
Tax benefit from release of valuation allowance
|
|
|
|
|
|
(1,411
|
)
|
|
|
|
-
|
|
|
|
|
(1,411
|
)
|
|
|
|
-
|
|
Non-GAAP Net loss
|
|
|
|
|
$
|
(3,511
|
)
|
|
|
$
|
(9,399
|
)
|
|
|
$
|
(9,375
|
)
|
|
|
$
|
(19,126
|
)
|
Basic and diluted net loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
(0.20
|
)
|
|
|
$
|
(0.27
|
)
|
|
|
$
|
(0.40
|
)
|
Non-GAAP
|
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
(0.14
|
)
|
|
|
$
|
(0.14
|
)
|
|
|
$
|
(0.29
|
)
|
Shares used to compute basic and diluted GAAP and Non-GAAP
net loss per share
|
|
|
|
|
|
69,487
|
|
|
|
|
67,295
|
|
|
|
|
69,124
|
|
|
|
|
65,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150730006516/en/
[ Back To TMCnet.com's Homepage ]
|