TMCnet News

DuPont Fabros Technology, Inc. Reports Fourth Quarter 2014 Results
[February 05, 2015]

DuPont Fabros Technology, Inc. Reports Fourth Quarter 2014 Results


WASHINGTON, Feb. 5, 2015 /PRNewswire/ -- DuPont Fabros Technology, Inc. (NYSE: DFT) is reporting results for the quarter ended December 31, 2014.  All per share results are reported on a fully diluted basis.

DuPont Fabros Technology, Inc. (NYSE: DFT) is a real estate investment trust (REIT) and leading owner, developer, operator and manager of wholesale data centers. The Company's data centers are highly specialized, secure, network-neutral facilities used primarily by national and international Internet and enterprise companies to house, power and cool the computer servers that support many of their most critical business processes. DuPont Fabros Technology, Inc. is headquartered in Washington, DC. For more information, please visit www.dft.com.

Highlights

  • As of February 4, 2015, our operating portfolio was 94% leased and commenced as measured by computer room square feet ("CRSF") and 94% leased and 93% commenced as measured by critical load (in megawatts, or "MW").  Excluding our recently opened ACC7 data center, DFT's operating portfolio was 97% leased and commenced as measured by CRSF and 96% leased and commenced as measured by critical load.
  • Quarterly Highlights:
    • Same store revenue growth of 7.3% when comparing Q4 2014 to Q4 2013, 10.5% year over year. 
    • Executed and commenced two leases totaling 2.28 MW and 10,587 CRSF and executed two pre-leases totaling 5.68 MW and 25,916 CRSF.  Both leases and one of the pre-leases were disclosed in our Q3 earnings release.
    • Entered into a tri-party agreement related to Yahoo's sublease of its ACC4 space totaling 13.65 MW and 64,200 CRSF.  This arrangement also provided for an extension of the lease expiration date on 9.10 MW and 42,800 CRSF by an average of 1.4 years, so that the entire lease now expires in 2019. This was disclosed in our Q3 earnings release. 
    • Renewed one lease that was scheduled to expire in 2015 and re-leased two leases scheduled to expire in 2015 and 2016 totaling 4.55 MW and 21,900 CRSF for a weighted average term of 7.8 years.
    • Declared fourth quarter 2014 dividend of $0.42 per share, which is an increase of 20% over the prior quarter and a 68% increase over the prior year.   
  • Subsequent to the Fourth Quarter 2014:
    • Signed two leases totaling 2.20 MW and 9,039 CRSF.  One of these leases is our first mini-wholesale lease. 
    • Renewed two leases with one customer totaling 2.28 MW and 10,800 CRSF.  Theses leases were originally scheduled to expire in 2017 and 2019, but have been extended 7.0 years and now expire in 2024 and 2026.
    • Commenced development of ACC7 Phase II, totaling 8.9 MW and 53,000 CRSF.

Hossein Fateh, President and Chief Executive Officer, said, "Customer demand for DFT's data centers is strong as evidenced by the renewal and releasing activity in our portfolio. Since October 2014, we have leased, renewed or re-leased 26.09 megawatts of critical load. These leases included extensions of two of our four 2015 expirations and the first lease of our new mini-wholesale product. Current interest in wholesale data center space is strong, particularly in Northern Virginia, which gives us optimism as we seek to re-lease Yahoo's ACC2 space."

Fourth Quarter 2014 Results

For the quarter ended December 31, 2014, earnings were $0.28 per share compared to $0.18 per share for the fourth quarter of 2013.  The current quarter contains a provision for bad debts of $0.05 per share, which is included in other expense, and the year ago quarter included an $0.11 per share loss on early extinguishment of debt. Excluding these items, earnings per share for the fourth quarter 2014 increased $0.04 per share, or 14%.  Revenues increased 9%, or $8.5 million, to $108.0 million for the fourth quarter of 2014 over the fourth quarter of 2013.  The increase in revenues was primarily due to new leases commencing.

Normalized FFO for the quarter ended December 31, 2014 was $0.58 per share compared to $0.57 per share for the fourth quarter of 2013.  As noted above, the current quarter includes a provision for bad debts of $0.05 per share.  Excluding this bad debt charge, Normalized FFO increased $0.06 per share, or 11%, from the prior year quarter primarily due to higher operating income excluding depreciation.  Operating income in the fourth quarter of 2014 included $0.01 per share from a favorable settlement of 2011 real property taxes at NJ1. 

The increase in provision for bad debts is related to the customer who restructured three of its leases with us in the first quarter of 2013.  Since that restructuring, we have received all payments due from this customer through the end of 2014.  This customer informed us in January 2015 that they would be halting base rent payments and would pay only operating expenses, direct electric charges and management fees until the company is sold or new funding sources are obtained.  We increased the provision for bad debts due to the uncertainty surrounding this customer's ability to repay at maturity its $6.4 million note which is due on December 31, 2016.  After this increase in the provision for bad debts, we have reserved $5.0 million of the note receivable, which represents 78% of the outstanding balance of the note.  Also, we have a receivable of $9.5 million resulting from the straight-lining of this customer's rent payments, of which we have reserved $3.7 million, or 39%.  In summary, as of today we have a total of $7.2 million of unreserved receivables on our books from this customer.  We believe that we will recover the unreserved portion of these receivables.  This customer has the following leases with us:



Property


MW leased


CRSF Leased


Lease Expiration Year

ACC4


2.28



10,800



2020

ACC5


0.40



1,930



2027

NJ1 Phase I


2.28



11,000



2023

VA3


1.30



15,122



2023

Total


6.26



38,852




Full Year 2014 Results

For the year ended December 31, 2014, earnings were $1.18 per share compared to earnings of $0.32 per share for 2013.  Earnings for 2014 included the $0.05 per share provision for bad debts discussed above and losses of $0.02 per share on the early extinguishment of debt.  Earnings for 2013 included losses on the early extinguishment of debt of $0.50 per share. Excluding these items, earnings per share for 2014 increased $0.43, or 52%, over 2013.  Revenues increased 11%, or $42.5 million, to $417.6 million for 2014 versus 2013.  The increase in revenues was primarily due to new leases commencing.

Normalized FFO for the year ended December 31, 2014 was $2.39 per share compared to $1.96 per share for 2013. As noted above, our 2014 results include a provision for bad debts of $0.05 per share.  Excluding this bad debt charge, Normalized FFO increased $0.48 per share, or 24%, from 2013 which was primarily due to the following:

  • Higher operating income excluding depreciation of $0.32 per share, and 
  • Lower interest expense of $0.16 per share due to lower interest rates and higher capitalized interest.

Succession Update

As previously announced, our Board of Directors appointed Christopher P. Eldredge as President and Chief Executive Officer.  Effective February 17, 2015, Eldredge will succeed Hossein Fateh, who co-founded DFT.   Fateh will continue to serve DFT as Vice Chairman of its Board of Directors and will be available to DFT for insight and support.

Portfolio Update

During the fourth quarter 2014, we:

  • Executed two leases and two pre-leases with a weighted average lease term of 4.7 years totaling 7.96 MW and 36,503 CRSF.
    • The two leases were at SC1 Phase IIA totaling 2.28 MW and 10,587 CRSF, which commenced in the fourth quarter.  These leases were reported in the Q3 earnings release.
    • The two pre-leases were at SC1 Phase IIB totaling 5.68 MW and 25,916 CRSF.  These leases are projected to commence in the second quarter of 2015 and one of these leases was reported in the Q3 earnings release.
  • Extended the maturity of one lease at ACC5 totaling 1.14 MW and 5,400 CRSF by 6.0 years.  This lease was scheduled to expire in 2015 and will now expire in 2021.  Cash base rent will be 3.7% lower upon consummation of the renewal on November 1, 2015, while GAAP rent will immediately be 6.1% higher. 
  • Entered into a tri-party agreement related to Yahoo's sublease of its ACC4 space totaling 13.65 MW and 64,200 CRSF.  This arrangement also provided for an extension of the lease expiration date of 9.10 MW and 42,800 CRSF by an average of 1.4 years, so that the entire lease now expires in 2019.  Compared to the current rates on Yahoo's leases, cash and GAAP base rents will be an average of 30.2% and 26.0% lower, respectively, upon the expiration of the original lease terms.  These lower rates do not take effect until 2017 and 2018 and represent super wholesale rates.
  • Entered into a tri-party agreement for a sublease of 3.41 MW and 16,500 CRSF of space at ACC5 that was scheduled to terminate in 2015 and 2016.  This arrangement also provided for an extension of the lease expiration dates by a weighted average of 8.5 years so that all of the leases now expire in 2024.  Cash and GAAP base rents will be an average of 15.8% and 0.9% lower, respectively, upon the expiration of the original lease terms in 2015 and 2016.

Subsequent to the fourth quarter, we:

  • Signed two leases totaling 2.20 MW and 9,039 CRSF.
    • One of these leases is at ACC7 totaling 2.00 MW and 8,179 CRSF which is projected to commence in the second quarter of 2015.
    • One of these leases is our first mini-wholesale lease at ACC5 totaling 0.20 MW and 860 CRSF which is projected to commence later this quarter. 
  • Renewed two leases with one customer totaling 2.28 MW and 10,800 CRSF.  Theses leases were originally scheduled to expire in 2017 and 2019, but have been extended 7.0 years and now expire in 2024 and 2026.  Compared to the current rates of these leases, cash base rents will be an average of 1.6% lower upon the expiration of the original lease terms.  GAAP base rents will be an average of 9.1% higher immediately

In 2014, we:

  • Signed 14 leases (including the new leases we signed with sublessees) with a weighted average lease term of 4.6 years totaling 30.82 MW and 162,381 CRSF that are expected to generate approximately $35.1 million of annualized GAAP base rent revenue.
  • Commenced 10 leases totaling 17.61 MW and 101,876 CRSF.
  • Extended the maturity of four leases totaling 4.14 MW and 28,472 CRSF by a weighted average of 3.0 years with a weighted average decrease to cash base rent of 1.7% and a weighted average increase to GAAP base rent of 5.9%.

Development Update

We continue to develop SC1 Phase IIB (9.10 MW) and CH2 Phase I (7.10 MW).  We anticipate that SC1 Phase IIB, which is 63% pre-leased on a critical load basis and 62% pre-leased on a CRSF basis, will be placed into service in the second quarter of 2015 and that CH2 Phase I will be placed into service in the third quarter of 2015.  The Board has approved the development of ACC7 Phase II which totals 8.9 MW and 53,000 CRSF for delivery in late 2015.

Balance Sheet and Liquidity

We had a 2014 common stock repurchase program that allowed for purchases up to $122.2 million.  This program expired on December 31, 2014 and we did not repurchase any shares under this program.  The Board has approved a common stock repurchase program of $120 million for 2015.

As of December 31, 2014, we had $500 million of available capacity under our $560 million revolving credit facility.  Since year-end, we have drawn $35 million on the facility, leaving $465 million available.

Dividend

Our fourth quarter 2014 dividend of $0.42 per share was 20% higher than the prior quarter dividend and was paid on January 15, 2015.  The anticipated 2015 annualized dividend of $1.68 per share represents an estimated AFFO payout ratio of 67.2% at the midpoint of our current 2015 guidance.  Excluding the impact of our customer who has suspended base rent payments, the AFFO payout ratio would be 63.2%.

First Quarter and Full Year 2015 Guidance

Our 2015 Normalized FFO guidance range is $2.27 to $2.47 per share.  Key assumptions included in this guidance are:

  • Both the higher and lower end of the range assume no revenue from the customer who has halted base rent payments.  Contractual revenue from this customer is $0.16 per share in 2015 and any revenue received from this customer in 2015 will increase our Normalized FFO guidance.
  • The lower end of this range assumes $0.03 of revenue from new leasing.
  • The lower end of the range assumes that ACC2 is not re-leased at the end of Yahoo's lease term, which is September 30, 2015, and remains vacant for the remainder of 2015.  The current Yahoo! lease generates $0.05 of GAAP revenue per quarter. 
  • Opening SC1 Phase IIB in May 2015, CH2 Phase I in August 2015 and ACC7 Phase II in late 2015. 
  • Refinancing $150 million of the revolving credit facility in June by adding on to our current bonds at a 5.25% yield.

The midpoint of our 2015 Normalized FFO guidance range is $2.37, which is $0.02 lower than 2014's Normalized FFO of $2.39 per share.  This is due to the following:

  • Higher interest expense of $0.08 per share due to increased debt that is being used to fund data center development, the anticipated conversion of our line of credit to permanent financing mid-year 2015 which increases our average interest rate and lower capitalized interest. 
  • A $0.10 per share decline in Normalized FFO from the customer who has halted base rent payments.  This customer generated $0.10 per share of Normalized FFO in 2014, net of the $0.05 per share bad debt reserve increase.
  • An increase of Normalized FFO of $0.16 per share from all other customers.

Our Normalized FFO guidance range is $0.56 to $0.60 per share for the first quarter of 2015.  The mid-point of this range of $0.58 equals the fourth quarter 2014 Normalized FFO per share.

In 2015, we are providing AFFO per share guidance.  Our 2015 AFFO guidance range is $2.40 to $2.60 per share and the first quarter 2015 range is $0.59 to $0.63 per share.

The assumptions underlying Normalized FFO and AFFO guidance can be found on the last page of this earnings release.

Fourth Quarter 2014 Conference Call and Webcast Information

We will host a conference call to discuss these results today, Thursday, February 5, 2015 at 1:00 p.m. ET. To access the live call, please visit the Investor Relations section of our website at www.dft.com or dial 1-877-300-9306 (domestic) or 1-412-902-6613 (international).  A replay will be available for seven days by dialing 1-877-344-7529 (domestic) or 1-412-317-0088 (international) using passcode 10057812.  The webcast will be archived on our website for one year at www.dft.com on the Presentations & Webcasts page.

About DuPont Fabros Technology, Inc.

DuPont Fabros Technology, Inc. (NYSE: DFT) is a leading owner, developer, operator and manager of enterprise-class, carrier neutral, multi-tenant wholesale data centers.  The Company's facilities are designed to offer highly specialized, efficient and safe computing environments in a low-cost operating model.  The Company's customers outsource their mission critical applications and include national and international enterprises across numerous industries, such as technology, Internet content providers, media, communications, cloud-based, healthcare and financial services.  The Company's 11 data centers are located in four major U.S. markets, which total 2.75 million gross square feet and 240 megawatts of available critical load to power the servers and computing equipment of its customers.  DuPont Fabros Technology, Inc., a real estate investment trust (REIT), is headquartered in Washington, DC.  For more information, please visit www.dft.com.

Forward-Looking Statements

Certain statements contained in this press release may be deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The matters described in these forward-looking statements include expectations regarding future events, results and trends and are subject to known and unknown risks, uncertainties and other unpredictable factors, many of which are beyond our control. We face many risks that could cause our actual performance to differ materially from the results contemplated by our forward-looking statements, including, without limitation, the risk that the assumptions underlying our full year and first quarter 2015 guidance are not realized, the risks related to the leasing of available space to third-party customers, including delays in executing new leases and failure to negotiate leases on terms that will enable us to achieve our expected returns, risks related to the collection of accounts and notes receivable, the risk that we may be unable to obtain new financing on favorable terms to facilitate, among other things, future development projects, the risks commonly associated with construction and development of new facilities (including delays and/or cost increases associated with the completion of new developments), risks relating to obtaining required permits and compliance with permitting, zoning, land-use and environmental requirements, the risk that we will not declare and pay dividends as anticipated for 2015 and the risk that we may not be able to maintain our qualification as a REIT for federal tax purposes.  The periodic reports that we file with the Securities and Exchange Commission, including the annual report on Form 10-K for the year ended December 31, 2013 and the quarterly reports for the periods ended September 30, 2014, June 30, 2014 and March 31, 2014 contain detailed descriptions of these and many other risks to which we are subject.  These reports are available on our website at www.dft.com.  Because of the risks described above and other unknown risks, our actual results, performance or achievements may differ materially from the results, performance or achievements contemplated by our forward-looking statements.  The information set forth in this news release represents our expectations and intentions only as of the date of this press release.  We assume no responsibility to issue updates to the contents of this press release.

 

DUPONT FABROS TECHNOLOGY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except share and per share data)



Three months ended December 31,


Twelve months ended December 31,


2014



2013



2014



2013














Revenues:












Base rent

$

73,789



$

68,904



$

285,716



$

265,695


Recoveries from tenants

31,989



28,515



124,853



104,271


Other revenues

2,199



2,025



7,023



5,143


Total revenues

107,977



99,444



417,592



375,109


Expenses:












Property operating costs

30,335



28,124



117,339



103,522


Real estate taxes and insurance

3,209



3,436



14,195



14,380


Depreciation and amortization

25,109



23,285



96,780



93,058


General and administrative

4,512



3,715



17,181



16,261


Other expenses

5,233



1,419



9,222



3,650


Total expenses

68,398



59,979



254,717



230,871


Operating income

39,579



39,465



162,875



144,238


Interest income

3



52



116



137


Interest:












Expense incurred

(9,136)



(8,953)



(33,699)



(46,443)


Amortization of deferred financing costs

(709)



(807)



(2,980)



(3,349)


Loss on early extinguishment of debt



(8,668)



(1,701)



(40,978)


Net income

29,737



21,089



124,611



53,605


Net income attributable to redeemable noncontrolling interests – operating partnership

(4,389)



(2,817)



(18,704)



(5,214)


Net income attributable to controlling interests

25,348



18,272



105,907



48,391


Preferred stock dividends

(6,812)



(6,812)



(27,245)



(27,245)


Net income attributable to common shares

$

18,536



$

11,460



$

78,662



$

21,146


Earnings per share – basic:












Net income attributable to common shares

$

0.28



$

0.18



$

1.19



$

0.32


Weighted average common shares outstanding

65,599,091



64,685,508



65,486,108



64,645,316


Earnings per share – diluted:












Net income attributable to common shares

$

0.28



$

0.18



$

1.18



$

0.32


Weighted average common shares outstanding

66,581,720



65,439,427



66,086,379



65,474,039


Dividends declared per common share

$

0.42



$

0.25



$

1.47



$

0.95


 

 

DUPONT FABROS TECHNOLOGY, INC.

RECONCILIATIONS OF NET INCOME TO FFO, NORMALIZED FFO AND AFFO (1)

(unaudited and in thousands except share and per share data)



Three months ended

December 31,


Year ended

December 31,


2014



2013



2014



2013


Net income (loss)

$

29,737



$

21,089



$

124,611



$

53,605


Depreciation and amortization

25,109



23,285



96,780



93,058


Less: Non real estate depreciation and amortization

(155)



(186)



(707)



(875)


FFO

54,691



44,188



220,684



145,788


Preferred stock dividends

(6,812)



(6,812)



(27,245)



(27,245)


FFO attributable to common shares and OP units

47,879



37,376



193,439



118,543


Loss on early extinguishment of debt



8,668



1,701



40,978


Normalized FFO

$

47,879



$

46,044



$

195,140



$

159,521


Straight-line revenues, net of reserve

3,377



(1,597)



7,673



(6,920)


Amortization of lease contracts above and below market value

(598)



(598)



(2,393)



(2,391)


Compensation paid with Company common shares

1,546



1,012



6,191



6,088


Non real estate depreciation and amortization

155



186



707



875


Amortization of deferred financing costs

709



807



2,980



3,349


Improvements to real estate

167



(722)



(1,916)



(5,757)


Capitalized leasing commissions

(2,250)



(52)



(4,149)



(2,134)


AFFO

$

50,985



$

45,080



$

204,233



$

152,631


FFO attributable to common shares and OP units per share - diluted

$

0.58



$

0.46



$

2.37



$

1.46


Normalized FFO per share - diluted

$

0.58



$

0.57



$

2.39



$

1.96


AFFO per share - diluted

$

0.62



$

0.56



$

2.50



$

1.87


Weighted average common shares and OP units outstanding - diluted

82,255,562



81,197,007



81,770,189



81,409,279


 

(1)

Funds from operations, or FFO, is used by industry analysts and investors as a supplemental operating performance measure for REITs. We calculate FFO in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. FFO, as defined by NAREIT, represents net income determined in accordance with GAAP, excluding extraordinary items as defined under GAAP, impairment charges on depreciable real estate assets and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. We also present FFO attributable to common shares and OP units, which is FFO excluding preferred stock dividends. FFO attributable to common shares and OP units per share is calculated on a basis consistent with net income attributable to common shares and OP units and reflects adjustments to net income for preferred stock dividends.




We use FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared period over period, captures trends in occupancy rates, rental rates and operating expenses. We also believe that, as a widely recognized measure of the performance of equity REITs, FFO may be used by investors as a basis to compare our operating performance with that of other REITs. However, because FFO excludes real estate related depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited.




While FFO is a relevant and widely used measure of operating performance of equity REITs, other equity REITs may use different methodologies for calculating FFO and, accordingly, FFO as disclosed by such other REITs may not be comparable to our FFO. Therefore, we believe that in order to facilitate a clear understanding of our historical operating results, FFO should be examined in conjunction with net income as presented in the consolidated statements of operations. FFO should not be considered as an alternative to net income or to cash flow from operating activities (each as computed in accordance with GAAP) or as an indicator of our liquidity, nor is it indicative of funds available to meet our cash needs, including our ability to pay dividends or make distributions.




We present FFO with adjustments to arrive at Normalized FFO.  Normalized FFO is FFO attributable to common shares and units excluding severance expense and equity accelerations, gain or loss on early extinguishment of debt and gain or loss on derivative instruments.   We also present FFO with supplemental adjustments to arrive at Adjusted FFO ("AFFO"). AFFO is Normalized FFO excluding straight-line revenue, compensation paid with Company common shares, below market lease amortization net of above market lease amortization, non real estate depreciation and amortization, amortization of deferred financing costs, improvements to real estate and capitalized leasing commissions.  AFFO does not represent cash generated from operating activities in accordance with GAAP and therefore should not be considered an alternative to net income as an indicator of our operating performance or as an alternative to cash flow provided by operations as a measure of liquidity and is not necessarily indicative of funds available to fund our cash needs including our ability to pay dividends. In addition, AFFO may not be comparable to similarly titled measurements employed by other companies. We use AFFO in management reports to provide a measure of REIT operating performance that can be compared to other companies using AFFO.

 

 

DUPONT FABROS TECHNOLOGY, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands except share data)



December 31,
 2014


December 31,
 2013







ASSETS






Income producing property:






Land

$

83,793



$

75,956


Buildings and improvements

2,623,539



2,420,986



2,707,332



2,496,942


Less: accumulated depreciation

(504,869)



(413,394)


Net income producing property

2,202,463



2,083,548


Construction in progress and land held for development

358,965



302,068


Net real estate

2,561,428



2,385,616


Cash and cash equivalents

29,598



38,733


Rents and other receivables, net

8,113



12,674


Deferred rent, net

142,365



150,038


Lease contracts above market value, net

8,054



9,154


Deferred costs, net

38,495



39,866


Prepaid expenses and other assets

48,295



44,507


Total assets

$

2,836,348



$

2,680,588


LIABILITIES AND STOCKHOLDERS' EQUITY






Liabilities:






Line of credit

$

60,000



$


Mortgage notes payable

115,000



115,000


Unsecured term loan

250,000



154,000


Unsecured notes payable

600,000



600,000


Accounts payable and accrued liabilities

26,973



23,566


Construction costs payable

32,949



45,444


Accrued interest payable

10,759



9,983


Dividend and distribution payable

39,981



25,971


Lease contracts below market value, net

7,037



10,530


Prepaid rents and other liabilities

65,174



56,576


Total liabilities

1,207,873



1,041,070


Redeemable noncontrolling interests – operating partnership

513,134



387,244


Commitments and contingencies




Stockholders' equity:






Preferred stock, $.001 par value, 50,000,000 shares authorized:






Series A cumulative redeemable perpetual preferred stock, 7,400,000 issued and outstanding at December 31, 2014 and 2013

185,000



185,000


Series B cumulative redeemable perpetual preferred stock, 6,650,000 issued and outstanding at December 31, 2014 and 2013

166,250



166,250


Common stock, $.001 par value, 250,000,000 shares authorized, 66,061,804 shares issued and outstanding at December 31, 2014 and 65,205,274 shares issued and outstanding at December 31, 2013

66



65


Additional paid in capital

764,025



900,959


Retained earnings




Total stockholders' equity

1,115,341



1,252,274


Total liabilities and stockholders' equity

$

2,836,348



$

2,680,588


 

 

DUPONT FABROS TECHNOLOGY, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



Twelve months ended December 31,


2014



2013


Cash flow from operating activities






Net income

$

124,611



$

53,605


Adjustments to reconcile net income to net cash provided by operating activities






Depreciation and amortization

96,780



93,058


Loss on early extinguishment of debt

1,701



40,978


Straight line revenues, net of reserve

7,673



(6,920)


Amortization of deferred financing costs

2,980



3,349


Amortization of lease contracts above and below market value

(2,393)



(2,391)


Compensation paid with Company common shares

6,191



6,088


Changes in operating assets and liabilities






Rents and other receivables

4,561



(5,900)


Deferred costs

(2,552)



(2,082)


Prepaid expenses and other assets

(5,637)



(14,760)


Accounts payable and accrued liabilities

1,395



1,520


Accrued interest payable

776



7,382


Prepaid rents and other liabilities

8,427



19,834


Net cash provided by operating activities

244,513



193,761


Cash flow from investing activities






Investments in real estate – development

(265,374)



(129,332)


Land acquisition costs



(14,186)


Interest capitalized for real estate under development

(9,644)



(3,774)


Improvements to real estate

(1,916)



(5,757)


Additions to non-real estate property

(316)



(71)


Net cash used in investing activities

(277,250)



(153,120)


Cash flow from financing activities






Line of credit:






Proceeds

60,000



102,000


Repayments



(120,000)


Mortgage notes payable:






Proceeds



115,000


Lump sum payoffs



(138,300)


Repayments



(1,300)


Unsecured term loan:






Proceeds

96,000



154,000


Unsecured notes payable:






Proceeds



600,000


Repayments



(550,000)


Payments of financing costs

(3,829)



(18,200)


Payments for early extinguishment of debt



(32,544)


Exercises of stock options, net

4,363



1,711


Common stock repurchases



(37,792)


Dividends and distributions:






Common shares

(85,422)



(57,927)


Preferred shares

(27,245)



(27,245)


Redeemable noncontrolling interests – operating partnership

(20,265)



(14,889)


Net cash provided by (used in) financing activities

23,602



(25,486)


Net (decrease) increase in cash and cash equivalents

(9,135)



15,155


Cash and cash equivalents, beginning

38,733



23,578


Cash and cash equivalents, ending

$

29,598



$

38,733


Supplemental information:






Cash paid for interest

$

42,567



$

42,835


Deferred financing costs capitalized for real estate under development

$

601



$

226


Construction costs payable capitalized for real estate under development

$

32,949



$

45,444


Redemption of operating partnership units

$

6,100



$

75,600


Adjustments to redeemable noncontrolling interests - operating partnership

$

136,117



$

18,791








 

 

DUPONT FABROS TECHNOLOGY, INC.


Operating Properties

As of January 1, 2015



Property


Property Location


Year Built/
Renovated


Gross
Building
Area (2)


Computer
Room
Square Feet
("CRSF") (2)


CRSF %
Leased
(3)


CRSF %
Commenced
(4)


Critical
Load
MW (5)


Critical
Load %
Leased
(3)


Critical
Load %
Commenced
(4)

Stabilized (1)
























ACC2


Ashburn, VA


2001/2005


87,000



53,000



100

%


100

%


10.4



100

%


100

%

ACC3


Ashburn, VA


2001/2006


147,000



80,000



100

%


100

%


13.9



100

%


100

%

ACC4


Ashburn, VA


2007


347,000



172,000



100

%


100

%


36.4



100

%


100

%

ACC5 (6)


Ashburn, VA


2009-2010


360,000



176,000



98

%


98

%


36.4



98

%


98

%

ACC6


Ashburn, VA


2011-2013


262,000



130,000



100

%


100

%


26.0



100

%


100

%

CH1


Elk Grove Village, IL


2008-2012


485,000



231,000



100

%


100

%


36.4



100

%


100

%

NJ1 Phase I


Piscataway, NJ


2010


180,000



88,000



70

%


70

%


18.2



59

%


59

%

SC1 Phase I


Santa Clara, CA


2011


180,000



88,000



100

%


100

%


18.2



100

%


100

%

SC1 Phase IIA


Santa Clara, CA


2014


90,000



43,000



100

%


100

%


9.3



100

%


100

%

VA3


Reston, VA


2003


256,000



147,000



94

%


94

%


13.0



95

%


95

%

VA4


Bristow, VA


2005


230,000



90,000



100

%


100

%


9.6



100

%


100

%

Subtotal – stabilized




2,624,000



1,298,000



97

%


97

%


227.8



96

%


96

%

Completed, not Stabilized
























ACC7 Phase I (7)


Ashburn, VA


2014


126,000



67,000



25

%


25

%


11.9



29

%


29

%



























Total Operating Properties




2,750,000



1,365,000



94

%


94

%


239.7



93

%


93

%

 

(1)

Stabilized operating properties are either 85% or more leased and commenced or have been in service for 24 months or greater.



(2)

Gross building area is the entire building area, including CRSF (the portion of gross building area where our customers' computer servers are located), common areas, areas controlled by us (such as the mechanical, telecommunications and utility rooms) and, in some facilities, individual office and storage space leased on an as available basis to our customers.



(3)

Percentage leased is expressed as a percentage of CRSF or critical load, as applicable, that is subject to an executed lease. Leases executed as of January 1, 2015 represent $292 million of base rent on a GAAP basis and $306 million of base rent on a cash basis over the next twelve months.  Both amounts include $18 million of revenue from management fees over the next twelve months.  These amounts include $9.7 million of GAAP base rent, $10.3 million of cash base rent and $0.6 million of management fees from the customer who has suspended base rent payments.



(4)

Percentage commenced is expressed as a percentage of CRSF or critical load, as applicable, where the lease has commenced under generally accepted accounting principles.



(5)

Critical load (also referred to as IT load or load used by customers' servers or related equipment) is the power available for exclusive use by customers expressed in terms of megawatt, or MW, or kilowatt, or kW (1 MW is equal to 1,000 kW).



(6)

As of February 4, 2015, ACC5 was 99% leased based on CRSF and critical load. 



(7)

As of February 4, 2015, ACC7 Phase I was 37% leased based on CRSF and 46% leased on a critical load basis.

 

 

DUPONT FABROS TECHNOLOGY, INC.


Lease Expirations

As of January 1, 2015


The following table sets forth a summary schedule of lease expirations at our operating properties for each of the ten calendar years beginning with 2015. The information set forth in the table below assumes that customers exercise no renewal options and takes into account customers' early termination options in determining the life of their leases under GAAP.



Year of Lease Expiration


Number
of Leases
Expiring (1)


CRSF of
Expiring Commenced Leases
(in thousands)
(2)


% of
Leased
CRSF


Total kW
of Expiring
Commenced Leases (2)


% of
Leased kW


% of
Annualized
Base Rent (3)

2015


2



59



4.6

%


11,537



5.2

%


4.0

%

2016


4



26



2.0

%


3,548



1.6

%


1.7

%

2017


14



90



7.1

%


15,042



6.8

%


6.6

%

2018


20



186



14.6

%


35,154



15.8

%


15.6

%

2019


19



296



23.2

%


52,662



23.6

%


22.6

%

2020


11



111



8.7

%


17,633



7.9

%


8.6

%

2021


10



164



12.9

%


28,819



13.0

%


13.8

%

2022


6



75



5.9

%


12,812



5.8

%


6.3

%

2023


4



48



3.8

%


6,475



2.9

%


3.4

%

2024


7



107



8.4

%


18,142



8.2

%


9.3

%

After 2024


8



114



8.8

%


20,696



9.2

%


8.1

%

Total


105



1,276



100

%


222,520



100

%


100

%

 

(1)

Represents 36 customers with 105 lease expiration dates. Top four customers represent 60% of annualized base rent.

(2)

CRSF is that portion of gross building area where customers locate their computer servers. One MW is equal to 1,000 kW.

(3)

Annualized base rent represents the monthly contractual base rent (defined as cash base rent before abatements) multiplied by 12 for commenced leases as of January 1, 2015.

 

 

DUPONT FABROS TECHNOLOGY, INC.


Same Store Analysis

($ in thousands)


Same Store Properties

Three Months Ended


Year Ended




31-Dec-14


31-Dec-13


% Change


30-Sep-14


% Change


31-Dec-14


31-Dec-13


% Change

Revenue:

























Base rent

$

72,742



$

68,904



5.6

%


$

72,029



1.0

%


$

284,430



$

265,695



7.1

%


Recoveries from tenants

31,886



28,515



11.8

%


31,211



2.2

%


124,750



104,271



19.6

%


Other revenues

473



523



(9.6)

%


461



2.6

%


1,849



1,855



(0.3)

%

Total revenues

105,101



97,942



7.3

%


103,701



1.4

%


411,029



371,821



10.5

%



























Expenses:

























Property operating costs

29,372



27,925



5.2

%


28,613



2.7

%


115,862



103,324



12.1

%


Real estate taxes and insurance

2,863



3,456



(17.2)

%


3,990



(28.2)

%


13,723



14,322



(4.2)

%


Other expenses

1,513



28



N/M


18



N/M


1,608



401



301.0

%

Total expenses

33,748



31,409



7.4

%


32,621



3.5

%


131,193



118,047



11.1

%



























Net operating income (1)

71,353



66,533



7.2

%


71,080



0.4

%


279,836



253,774



10.3

%





























Straight line revenues, net of reserve

2,594



(1,597)



N/M


2,517



3.1

%


7,127



(6,920)



N/M



Amortization of lease contracts above and below market value

(598)



(598)



%


(598)



%


(2,393)



(2,391)



0.1

%



























Cash net operating income (1)

$

73,349



$

64,338



14.0

%


$

72,999



0.5

%


$

284,570



$

244,463



16.4

%



























Note: Same Store Properties represent those properties placed into service on or before January 1, 2013 and excludes ACC7.














Same Store, Same Capital Properties

Three Months Ended


Year Ended




31-Dec-14


31-Dec-13


% Change


30-Sep-14


% Change


31-Dec-14


31-Dec-13


% Change

Revenue:

























Base rent

$

65,087



$

63,689



2.2

%


$

64,906



0.3

%


$

258,432



$

247,840



4.3

%


Recoveries from tenants

26,706



25,360



5.3

%


26,838



(0.5)

%


107,049



94,179



13.7

%


Other revenues

443



495



(10.5)

%


435



1.8

%


1,732



1,759



(1.5)

%

Total revenues

92,236



89,544



3.0

%


92,179



0.1

%


367,213



343,778



6.8

%



























Expenses:

























Property operating costs

24,872



24,773



0.4

%


24,500



1.5

%


100,033



92,548



8.1

%


Real estate taxes and insurance

1,918



2,764



(30.6)

%


3,198



(40.0)

%


10,626



11,128



(4.5)

%


Other expenses

1,510



25



N/M


17



N/M


1,587



373



325.5

%

Total expenses

28,300



27,562



2.7

%


27,715



2.1

%


112,246



104,049



7.9

%



























Net operating income (1)

63,936



61,982



3.2

%


64,464



(0.8)

%


254,967



239,729



6.4

%





























Straight line revenues, net of reserve

3,270



(539)



N/M


2,871



13.9

%


8,476



(1,868)



N/M



Amortization of lease contracts above and below market value

(598)



(598)



%


(598)



%


(2,393)



(2,391)



0.1

%



























Cash net operating income (1)

$

66,608



$

60,845



9.5

%


$

66,737



(0.2)

%


$

261,050



$

235,470



10.9

%



























Note: Same Store, Same Capital properties represent those properties placed into service on or before January 1, 2013 and have less than 10% of additional critical load developed after January 1, 2013. Excludes SC1 and ACC7.
 
(1) See next page for information regarding Net Operating Income and Cash Net Operating Income.

 

 

DUPONT FABROS TECHNOLOGY, INC.

Same Store Analysis - Reconciliations of Operating Income

to Net Operating Income and Cash Net Operating Income (1)

($ in thousands)


Reconciliation of Same Store Operating Income to Same Store Net Operating Income and Cash Net Operating Income










Three Months Ended


Year Ended




31-Dec-14


31-Dec-13


% Change


30-Sep-14


% Change


31-Dec-14


31-Dec-13


% Change

Operating income

$

47,286



$

43,453



8.8

%


$

46,861



0.9

%


$

185,271



$

161,407



14.8

%




























Depreciation and amortization

24,067



23,080



4.3

%


24,219



(0.6)

%


94,565



92,367



2.4

%



























Net operating income

71,353



66,533



7.2

%


71,080



0.4

%


279,836



253,774



10.3

%





























Straight line revenues, net of reserve

2,594



(1,597)



N/M


2,517



3.1

%


7,127



(6,920)



N/M



Amortization of lease contracts
above and below market value

(598)



(598)



%


(598)



%


(2,393)



(2,391)



0.1

%



























Cash net operating income

$

73,349



$

64,338



14.0

%


$

72,999



0.5

%


$

284,570



$

244,463



16.4

%





















































Reconciliation of Same Store, Same Capital Operating Income to Same Store, Same Capital Net Operating Income and Cash Net Operating Income










Three Months Ended


Year Ended




31-Dec-14


31-Dec-13


% Change


30-Sep-14


% Change


31-Dec-14


31-Dec-13


% Change

Operating income

$

42,697



$

40,781



4.7

%


$

43,030



(0.8)

%


$

170,075



$

154,831



9.8

%




























Depreciation and amortization

21,239



21,201



0.2

%


21,434



(0.9)

%


84,892



84,898



%



























Net operating income

63,936



61,982



3.2

%


64,464



(0.8)

%


254,967



239,729



6.4

%





























Straight line revenues, net of reserve

3,270



(539)



N/M


2,871



13.9

%


8,476



(1,868)



N/M



Amortization of lease contracts above and below market value

(598)



(598)



%


(598)



%


(2,393)



(2,391)



0.1

%



























Cash net operating income

$

66,608



$

60,845



9.5

%


$

66,737



(0.2)

%


$

261,050



$

235,470



10.9

%

 

(1)

Net Operating Income ("NOI") represents total revenues less property operating costs, real estate taxes and insurance, and other expenses (each as reflected in the consolidated statements of operations) for the properties included in the analysis. Cash Net Operating Income ("Cash NOI") is NOI less straight line revenues, net and amortization of lease contracts above and below market value for the properties included in the analysis.




We use NOI and Cash NOI as supplemental performance measures because, in excluding depreciation and amortization and gains and losses from property dispositions, each provides a performance measure that, when compared period over period, captures trends in occupancy rates, rental rates and operating expenses. However, because NOI and Cash NOI exclude depreciation and amortization and capture neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of NOI and Cash NOI as a measure of our performance is limited.




Other REITs may not calculate NOI and Cash NOI in the same manner we do and, accordingly, our NOI and Cash NOI may not be comparable to the NOI and Cash NOI of other REITs. NOI and Cash NOI should not be considered as an alternative to operating income (as computed in accordance with GAAP).

 

 

DUPONT FABROS TECHNOLOGY, INC.


Development Projects

As of December 31, 2014

($ in thousands)


Property


Property
Location


Gross
Building
Area (1)


CRSF (2)


Critical
Load
MW (3)


Estimated
Total Cost (4)


Construction
in Progress &
Land Held for
Development
(5)


CRSF %
Pre-
leased


Critical
Load %
Pre-
leased
























Current Development Projects





















SC1 Phase IIB


Santa Clara, CA


90,000



42,000



9.1



 $110,000 -  $113,000


$

100,640



62

%


63

%

CH2 Phase I


Elk Grove Village, IL


93,000



46,000



7.1



   75,000 -    80,000


43,523



%


%





183,000



88,000



16.2



 185,000 -  193,000


144,163































Future Development Projects/Phases





















ACC7 Phases II to IV


Ashburn, VA


320,000



161,000



29.7



92,350


92,350








CH2 Phases II to III


Elk Grove Village, IL


243,000



120,000



18.5



120,000 - 125,000


73,573








NJ1 Phase II


Piscataway, NJ


180,000



88,000



18.2



39,212


39,212












743,000



369,000



66.4



$251,562 - $256,562


205,135








Land Held for Development





















ACC8


Ashburn, VA


100,000



50,000



10.4





4,290








SC2


Santa Clara, CA


200,000



125,000



26.0





5,377












300,000



175,000



36.4





9,667








Total




1,226,000



632,000



119.0





$

358,965








 

(1)

Gross building area is the entire building area, including CRSF (the portion of gross building area where our customers' computer servers are located), common areas, areas controlled by us (such as the mechanical, telecommunications and utility rooms) and, in some facilities, individual office and storage space leased on an as available basis to our customers.  The respective amounts listed for each of the "Land Held for Development" sites are estimates.



(2)

CRSF is that portion of gross building area where customers locate their computer servers. The respective amounts listed for each of the "Land Held for Development" sites are estimates.



(3)

Critical load (also referred to as IT load or load used by customers' servers or related equipment) is the power available for exclusive use by customers expressed in terms of MW or kW (1 MW is equal to 1,000 kW).  The respective amounts listed for each of the "Land Held for Development" sites are estimates.



(4)

Current development projects include land, capitalization for construction and development and capitalized interest and operating carrying costs, as applicable, upon completion. Future development projects/phases include land, shell and underground work through Phase I opening only. 



(5)

Amount capitalized as of December 31, 2014. Future development projects/phases include land, shell and underground work through Phase I opening only.

 

 

DUPONT FABROS TECHNOLOGY, INC.


Debt Summary as of December 31, 2014

($ in thousands)



December 31, 2014


Amounts


% of Total


Rates


Maturities

(years)

Secured

$

115,000



11

%


1.7

%


3.2


Unsecured

910,000



89

%


4.4

%


5.9


Total

$

1,025,000



100

%


4.1

%


5.6














Fixed Rate Debt:












Unsecured Notes due 2021

$

600,000



59

%


5.9

%


6.7


Fixed Rate Debt

600,000



59

%


5.9

%


6.7


Floating Rate Debt:












Unsecured Credit Facility

60,000



6

%


1.7

%


3.4


Unsecured Term Loan

250,000



24

%


1.7

%


4.6


ACC3 Term Loan

115,000



11

%


1.7

%


3.2


Floating Rate Debt

425,000



41

%


1.7

%


4.0


Total

$

1,025,000



100

%


4.1

%


5.6




 

Note:

We capitalized interest and deferred financing cost amortization of $1.9 million and $10.2 million during the three months and year ended December 31, 2014, respectively.

 

 

Debt Maturity as of December 31, 2014

($ in thousands)


Year


Fixed Rate



Floating Rate



Total


% of Total


Rates

2014


$




$




$






2015













2016





3,750


(2)


3,750



0.4

%


1.7

%

2017





8,750


(2)


8,750



0.8

%


1.7

%

2018





162,500


(2)(3)


162,500



15.9

%


1.7

%

2019





250,000


(4)


250,000



24.4

%


1.7

%

2020













2021


600,000


(1)





600,000



58.5

%


5.9

%

Total


$

600,000




$

425,000




$

1,025,000



100

%


4.1

%



(1)

The 5.875% Unsecured Notes due 2021 mature on September 15, 2021.

(2)

The ACC3 Term Loan matures on March 27, 2018 with no extension option. Quarterly principal payments of $1.25 million begin on April 1, 2016, increase to $2.5 million on April 1, 2017 and continue through maturity.

(3)

The Unsecured Credit Facility matures on May 13, 2018 with a one-year extension option.

(4)

The Unsecured Term Loan matures on July 21, 2019 with no extension option.

 

 

DUPONT FABROS TECHNOLOGY, INC.


Selected Unsecured Debt Metrics(1)




12/31/14


12/31/13

Interest Coverage Ratio (not less than 2.0)

6.1


5.8





Total Debt to Gross Asset Value (not to exceed 60%)

30.8%


28.2%





Secured Debt to Total Assets (not to exceed 40%)

3.5%


3.7%





Total Unsecured Assets to Unsecured Debt (not less than 150%)

314.0%


364.8%

 

(1)

These selected metrics relate to DuPont Fabros Technology, LP's outstanding unsecured notes.  DuPont Fabros Technology, Inc. is the general partner of DuPont Fabros Technology, LP.

 

 

Capital Structure as of December 31, 2014

(in thousands except per share data)


Line of Credit










$

60,000





Mortgage Notes Payable










115,000





Unsecured Term Loan










250,000





Unsecured Notes










600,000





Total Debt










1,025,000



25.1

%

Common Shares

81

%


66,062











Operating Partnership ("OP") Units

19

%


15,437











Total Shares and Units

100

%


81,499











Common Share Price at December 31, 2014




$

33.24











Common Share and OP Unit Capitalization







$

2,709,027








Preferred Stock ($25 per share liquidation preference)







351,250








Total Equity










3,060,277



74.9

%

Total Market Capitalization










$

4,085,277



100.0

%

 

 

DUPONT FABROS TECHNOLOGY, INC.


Common Share and OP Unit

Weighted Average Amounts Outstanding




Q4 2014


Q4 2013


2014



2013


Weighted Average Amounts Outstanding for EPS Purposes:
























Common Shares - basic

65,599,091



64,685,508



65,486,108



64,645,316


Effect of dilutive securities

982,629



753,919



600,271



828,723


Common Shares - diluted

66,581,720



65,439,427



66,086,379



65,474,039














Weighted Average Amounts Outstanding for FFO,

Normalized FFO and AFFO Purposes:
























Common Shares - basic

65,599,091



64,685,508



65,486,108



64,645,316


OP Units - basic

15,519,128



15,757,580



15,567,019



15,935,240


Total Common Shares and OP Units

81,118,219



80,443,088



81,053,127



80,580,556














Effect of dilutive securities

1,137,343



753,919



717,062



828,723


Common Shares and Units - diluted

82,255,562



81,197,007



81,770,189



81,409,279














Period Ending Amounts Outstanding:












Common Shares

66,061,804











OP Units

15,437,237











Total Common Shares and Units

81,499,041











 

 

DUPONT FABROS TECHNOLOGY, INC.


2015 Guidance


The earnings guidance/projections provided below are based on current expectations and are forward-looking.




Expected Q1 2015
per share


Expected 2015
per share

Net income per common share and unit - diluted

   $0.19 to $0.23


  $0.94 to $1.14

Depreciation and amortization, net

0.30


1.26





FFO per share - diluted (1)

   $0.49 to $0.53


  $2.20 to $2.40

Severance expense and equity accelerations

0.07


0.07

Normalized FFO per share - diluted (1)

  $0.56 to $0.60


  $2.27 to $2.47

Straight-line revenues, net of reserve

0.03


0.15

Amortization of lease contracts above and below market value

(0.01)


(0.02)

Compensation paid with Company common shares

0.02


0.07

Non real estate depreciation and amortization


(0.01)

Amortization of deferred financing costs

0.01


0.04

Improvements to real estate

(0.01)


(0.06)

Capitalized leasing commissions

(0.01)


(0.04)

AFFO per share - diluted (1)

   $0.59 to $0.63


  $2.40 to $2.60

 

 

2015 Debt Assumptions



Weighted average debt outstanding

$1,111.2 million

Weighted average interest rate (one month LIBOR average 0.29%)

4.37%



Total interest costs

$48.6 million

Amortization of deferred financing costs

3.7 million

      Interest expense capitalized

(8.3) million

      Deferred financing costs amortization capitalized

(0.7) million

Total interest expense after capitalization

$43.3 million





2015 Other Guidance Assumptions



Total revenues

$420 to $445 million

Base rent (included in total revenues)

$287 to $305 million

Straight-line revenues (included in base rent)

$(10) to $(15) million

General and administrative expense

$18 million to $19 million

Investments in real estate - development (2)

$150 to $175 million

Improvements to real estate excluding development

$5 million

Preferred stock dividends

$27 million

Annualized common stock dividend

$1.68 per share

Weighted average common shares and OP units - diluted

82.6 million

Common share repurchase

No amounts budgeted

Acquisitions of income producing properties

No amounts budgeted

 

(1)

For information regarding FFO and Normalized FFO, see "Reconciliations of Net Income to FFO, Normalized FFO and AFFO" in this earnings release.

(2)

Represents cash spend expected in 2015 for the SC1 Phase IIB, CH2 Phase I and ACC7 Phase II developments. 

 

 

Note: This press release supplement contains certain non-GAAP financial measures that we believe are helpful in understanding our business, as further discussed within this press release supplement.  These financial measures, which include Funds From Operations, Normalized Funds From Operations, Adjusted Funds From Operations, Net Operating Income, Cash Net Operating Income, Funds From Operations per share, Normalized Funds From Operations per share and Adjusted Funds From Operations per share, should not be considered as an alternative to net income, operating income, earnings per share or any other GAAP measurement of performance or as an alternative to cash flows from operating, investing or financing activities.  Furthermore, these non-GAAP financial measures are not intended to be a measure of cash flow or liquidity.  Information included in this supplemental package is unaudited.

Logo - http://photos.prnewswire.com/prnh/20120104/MM29780LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/dupont-fabros-technology-inc-reports-fourth-quarter-2014-results-300031245.html

SOURCE DuPont Fabros Technology, Inc.


[ Back To TMCnet.com's Homepage ]