TMCnet News

MainSource Financial Group - NASDAQ, MSFG - Announces Third Quarter 2014 Operating Results
[October 23, 2014]

MainSource Financial Group - NASDAQ, MSFG - Announces Third Quarter 2014 Operating Results


GREENSBURG, Ind. --(Business Wire)--

Archie M. Brown, Jr., President and Chief Executive Officer of MainSource Financial Group, Inc. (NASDAQ: MSFG), announced today the unaudited financial results for the third quarter of 2014. For the three months ended September 30, 2014, the Company recorded net income of $8.5 million, or $0.41 per common share, compared to net income of $7.6 million, or $0.36 per common share, in the third quarter of 2013. Two primary items drove the increase in net income year over year. The first was a decrease in loan loss provision expense. During the third quarter of 2014 the Company realized net recoveries in its allowance for loan losses account of $682 thousand. This led the Company to book $0 in loan loss provision expense for the quarter. The second item driving the increase in earnings year over year was a reduction in operating expenses. The Company also announced today that the Board of Directors had approved the payment of a common dividend of $0.11 per share, payable on December 15, 2014 to common shareholders of record as of December 5, 2014.

CEO Comments

Mr. Brown stated, "We are very pleased with our third quarter results. Our earnings per share increased 14% over the same period one year ago driven by continued improvement in overall loan quality and expense control. Our loan growth accelerated from the second quarter as we have begun to realize results from investments in our new Cincinnati and Louisville markets."

Mr. Brown continued, "We are very excited to have closed our merger with MBT Bancorp (Merchants Bank and Trust). The merger closed on October 17th and adds six banking offices in Dearborn County, Indiana and Hamilton County, Ohio, the county in which Cincinnati is located. The merger process went extremely well and I want to commend and thank the employees of Merchants for their dedication through this process."

Third Quarter Results

NET INTEREST INCOME

Net interest income was $23.0 million for the third quarter of 2014 which was relatively flat compared to the same period a year ago. A decrease in the Company's net interest margin was offset by a $68 million increase in average earning assets. Net interest margin, on a fully-taxable equivalent basis, was 3.80% for the third quarter of 2014, which was eleven basis points below the third quarter of 2013 and three points lower than the second quarter of 2014.

NON-INTEREST INCOME

The Company's non-interest income was $11.1 million for the third quarter of 2014 compared to $11.2 million for the same period in 2013 and $11.2 million in the second quarter of 2014. Comparing to the same period a year ago slight increases in mortgage banking and interchange income were offset by decreases in service charge and brokerage income. On a linked quarter basis, all categories of non-interest income were relatively flat.

NON-INTEREST EXPENSE

The Company's non-interest expense was $23.2 million for the third quarter of 2014 compared to $23.5 million for the same period in 2013. A decrease in collection expenses was the primary driver of the improvement. Problem assets are down significantly year over year. On a linked-quarter basis, non-interest expense decreased by approximately $600 thousand. The primary driver was a decrease in employee-related expenses (mainly benefits).

BALANCE SHEET AND CAPITAL

Total assets were $2.9 billion at September 30, 2014, an increase of $76 million from a year ago. The increase was primarily due to an increase in loan balances of $142 million partially offset by a decrease in investment securities of $53 million. On a linked-quarter basis the balance sheet grew by $39 million. Loan balances grew by $52 million during the third quarter of 2014, representing an annualized growth rate of 12%. The increase in loan balances does not include the addition of approximately $186 million in loans as a result of the Company's purchase of MBT Bancorp as the transaction closed subsequent to September 30, 2014. The Company's regulatory capital ratios remain strong and as of September 30, 2014 were as follows: leverage ratio of 10.5%, tier one capital to risk-weighted assets of 15.5%, and total capital to risk-weighted assets of 16.7%. In addition, as of September 30, 2014, the Company's tangible common equity ratio was 9.3%.

ASSET QUALITY

Non-performing assets (NPAs) were $35.6 million as of September 30, 2014, a decrease of $1.3 million on a linked-quarter basis. NPAs represented 1.23% of total assets as of September 30, 2014 compared to 1.29% as of June 30, 2014 and 1.31% as of September 30, 2013. During the third quarter of 2014 approximately $4.3 million of loans were transferred to non-accrual status. One credit represents $1.9 million of this amount. While the in-flow of new non-accruals increased slightly for the quarter, the overall level of problem assets has decreased significantly over the past several quarters. Loans classified as both Special Mention and Substandard (Accruing) were $48.0 million collectively as of September 30, 2014 compared to $62.3 million at June 30, 2014 and $91.2 million a year ago. As previously mentioned, the Company realized net recoveries of $682 thousand for the third quarter of 2014. As a result the Company incurred no loan loss provision for the period. The Company's allowance for loan losses as a percent of total outstanding loans was 1.40% as of September 30, 2014, which was flat compared to June 30, 2014 and a decrease from 1.73% as of September 30, 2013.





     

MAINSOURCE FINANCIAL GROUP

(unaudited)

(Dollars in thousands except per share data)

 
Three months ended September 30

Nine months ended September 30

2014

2013 2014

2013

Income Statement Summary

Interest Income $ 25,041 $ 25,377 $ 75,728 $ 75,729
Interest Expense 2,039 2,424 6,361 7,643
Net Interest Income 23,002 22,953 69,367 68,086
Provision for Loan Losses - 1,000 1,500 3,734
Noninterest Income:
Trust and investment product fees 1,087 1,238 3,503 3,542
Mortgage banking 1,677 1,553 4,655 5,496
Service charges on deposit accounts 5,429 5,518 15,321 15,128
Securities gains/(losses) - 2 (4 ) 835
Interchange income 1,912 1,804 5,671 5,317
OREO gains/(losses) (9 ) (38 ) (47 ) (356 )
Other 1,049 1,106 2,524 2,847
Total Noninterest Income 11,145 11,183 31,623 32,809
Noninterest Expense:
Employee 13,000 13,090 40,272 39,407
Occupancy & equipment 4,488 4,320 13,299 12,693
Intangible amortization 389 455 1,253 1,413
Marketing 769 647 2,127 2,656
Collection expenses 156 625 987 2,434
FDIC assessment 385 431 1,185 1,335
FHLB advance prepayment penalty - - - 2,239
Consultant expenses 350 475 1,050 1,225
Other 3,640 3,446 11,012 11,070
Total Noninterest Expense 23,177 23,489 71,185 74,472
Earnings Before Income Taxes 10,970 9,647 28,305 22,689
Provision for Income Taxes 2,513 2,015 5,869 3,742
Net Income $ 8,457 $ 7,632 $ 22,436 $ 18,947
Preferred Dividends & Accretion - (99 ) - (504 )
Redemption of Preferred Shares - (148 ) - (148 )

Net Income Available to Common Shareholders

$ 8,457 $ 7,385 $ 22,436 $ 18,295
 

       
Three months ended September 30 Nine months ended September 30
2014   2013 2014   2013

Average Balance Sheet Data

Gross Loans $ 1,717,401 $ 1,601,637 $ 1,700,164 $ 1,580,782
Earning Assets 2,577,276 2,509,538 2,592,090 2,488,683
Total Assets 2,852,965 2,771,926 2,862,203 2,771,960
Noninterest Bearing Deposits 455,768 415,825 449,872 410,999
Interest Bearing Deposits 1,779,797 1,758,541 1,786,662 1,780,679
Total Interest Bearing Liabilities 2,038,974 2,027,035 2,065,121 2,013,436
Shareholders' Equity 329,974 305,680 321,554 317,947
 
       
Three months ended September 30

Nine months ended September 30

2014   2013 2014   2013

Per Share Data

Diluted Earnings Per Common Share

$ 0.41 $ 0.36 $ 1.09 $ 0.90
Cash Dividends Per Common Share 0.11 0.08 0.31 0.20
Market Value - High 17.97 15.53 18.03 15.53
Market Value - Low 16.33 13.81 15.78 12.02
Average Outstanding Shares (diluted) 20,601,444 20,451,821 20,581,340 20,420,195
 
       
Three months ended September 30 Nine months ended September 30
2014   2013 2014   2013
Key Ratios (annualized)
Return on Average Assets 1.18 % 1.09 % 1.05 % 0.91 %
Return on Average Equity 10.17 % 9.91 % 9.33 % 7.97 %
Net Interest Margin 3.80 % 3.91 % 3.84 % 3.94 %
Efficiency Ratio 64.73 % 65.44 % 67.12 % 70.17 %
Net Overhead to Average Assets 1.67 % 1.76 % 1.85 % 2.01 %
 
                   
September 30 June 30 March 31 December 31 September 30
2014 2014 2014 2013 2013
Balance Sheet Highlights
Total Loans (Excluding Loans Held for Sale) $ 1,753,224 $ 1,700,798 $ 1,687,551 $ 1,671,926 $ 1,610,990
Allowance for Loan Losses 24,549 23,867 27,247 27,609 27,849
Total Securities 840,101 852,374 881,104 891,106 893,187
Goodwill and Intangible Assets 68,772 69,161 69,593 70,025 69,959
Total Assets 2,899,952 2,861,017 2,872,379 2,859,864 2,824,347
Noninterest Bearing Deposits 464,058 455,496 459,541 436,550 415,572
Interest Bearing Deposits 1,757,641 1,800,849 1,766,284 1,764,078 1,752,702
Other Borrowings 281,582 220,663 265,663 294,252 297,809
Shareholders' Equity 332,790 327,381 315,559 305,526 304,471
 
           
September 30 June 30 March 31 December 31 September 30
2014 2014 2014 2013 2013

Other Balance Sheet Data

Tangible Book Value Per Common Share $ 12.90 $ 12.62 $ 12.03 $ 11.53 $ 11.49
Loan Loss Reserve to Loans 1.40 % 1.40 % 1.61 % 1.65 % 1.73 %
Loan Loss Reserve to Non-performing Loans 151.80 % 141.86 % 135.75 % 123.50 % 99.56 %
Nonperforming Assets to Total Assets 0.67 % 0.72 % 0.83 % 0.93 % 1.16 %
NPA's (w/ TDR's) to Total Assets 1.23 % 1.29 % 0.97 % 1.07 % 1.31 %
Tangible Common Equity Ratio 9.33 % 9.25 % 8.78 % 8.44 % 8.51 %
Outstanding Shares 20,460,763 20,458,763 20,445,951 20,417,224 20,403,933
 
           
September 30 June 30 March 31 December 31 September 30
2014 2014 2014 2013 2013

Asset Quality

Special Mention Loans $ 25,319 $ 37,917 $ 53,019 $ 56,960 $ 79,059
Substandard Loans (Accruing) 22,647 24,344 29,429 27,277 12,138
New Non-accrual Loans (for the 3 months ended) 4,251 1,626 2,963 2,312 2,761
 
Loans Past Due 90 Days or More and Still Accruing $ 59 $ - $ - $ 14 $ -
Non-accrual Loans 16,113 16,824 20,071 22,341 27,972
Other Real Estate Owned 3,190 3,723 3,841 4,120 4,784
Total Nonperforming Assets (NPA's) $ 19,362 $ 20,547 $ 23,912 $ 26,475 $ 32,756
Troubled Debt Restructurings (Accruing) 16,274 16,408 4,041 4,188 4,162
Total NPA's with Troubled Debt Restructurings $ 35,636 $ 36,955 $ 27,953 $ 30,663 $ 36,918
 
Net Charge-offs (Recoveries) - QTD $ (682 ) $ 4,130 $ 1,112 $ 1,040 $ 1,153
Net Charge-offs as a % of average loans (annualized) -0.16 % 0.98 % 0.27 % 0.25 % 0.29 %
 

(1) Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of preferred stock, goodwill and other intangible assets from the calculation of stockholders' equity. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. The Company believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

           
September 30 June 30 March 31 December 31 September 30
2014 2014 2014 2013 2013
Shareholders' Equity $ 332,790 $ 327,381 $ 315,559 $ 305,526 $ 304,471
Less: Intangible Assets 68,772 69,161 69,593 70,025 69,959
Tangible Common Equity 264,018 258,220 245,966 235,501 234,512
 
Total Assets 2,899,952 2,861,017 2,872,379 2,859,864 2,824,347
Less: Intangible Assets 68,772 69,161 69,593 70,025 69,959
Tangible Assets 2,831,180 2,791,856 2,802,786 2,789,839 2,754,388
 
Ending Shares Outstanding 20,460,763 20,458,763 20,445,951 20,417,224 20,403,933
 
Tangible Book Value Per Share $ 12.90 $ 12.62 $ 12.03 $ 11.53 $ 11.49
Tangible Common Equity/Tangible Assets 9.33 % 9.25 % 8.78 % 8.44 % 8.51 %
 

MainSource Financial Group is listed on the NASDAQ National Market (under the symbol: "MSFG") and is a community-focused, financial holding company with assets of approximately $2.9 billion. The Company operates 74 full-service offices throughout Indiana, Illinois, Kentucky and Ohio through its banking subsidiary, MainSource Bank, headquartered in Greensburg, Indiana. Through its non-banking subsidiary, MainSource Title LLC, the Company provides various related financial services.

Forward-Looking Statements

Except for historical information contained herein, the discussion in this press release includes certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are covered by the safe harbor provisions of such sections. These statements are based upon management expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties (many of which are beyond management's control). Factors which could cause future results to differ materially from these expectations include, but are not limited to, the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the costs of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company's loan and investment portfolios; the Company's ability to integrate acquisitions; and other factors, including various "risk factors" as set forth in our most recent Annual Report on Form 10-K and in other reports we file from time to time with the Securities and Exchange Commission. These reports are available publicly on the SEC website, www.sec.gov, and on the Company's website, www.mainsourcefinancial.com.


[ Back To TMCnet.com's Homepage ]