|
| [November 07, 2012] |
 |
Alliance HealthCare Services Amends Its Credit Agreement
NEWPORT BEACH, Calif. --(Business Wire)--
Alliance HealthCare Services, Inc. (NYSE:AIQ) (the "Company" or
"Alliance"), a leading national provider of outpatient diagnostic
imaging and radiation therapy services, announced that the 2nd
amendment (the "Amendment") to its Credit Agreement dated December 1,
2009 (the "Credit Agreement") has become effective.
The Amendment modifies the Credit Agreement's maximum leverage covenant
to require that the Company maintain a maximum ratio of consolidated
total debt to consolidated Adjusted EBITDA, as defined below, less
minority interest expense of 5.00 to 1.00 through September 30, 2014,
4.75 to 1.00 from October 1, 2014 through September 30, 2015, 4.50 to
1.00 from October 1, 2015 through December 31, 2015 and 4.25 to 1.00
thereafter.
On November 5, 2012, in connection with the Amendment, the Company
raised $30.0 million from the sale of certain imaging assets, which the
Company subsequently leased from the financing parties. The Company
offered the money raised in the sale and lease transactions as a
mandatory prepayment of outstanding term loans to the lenders under the
Credit Agreement (the "Mandatory Prepayment").
In addition to the Mandatory Prepayment, the Company offered $45.0
million of cash on the Company's balance sheet to offer to lenders under
the Credit Agreement as a voluntary prepayment of outstanding term loans
(the "Voluntary Prepayment," and, together with the Mandatory
Prepayment, the "Prepayments"). Lenders under the Credit Agreement had
the right to waive acceptance of the Mandatory Prepayment, and the
Amendment provided the lenders with the right to waive acceptance of the
Voluntary Prepayment. Pursuant to the Amendment, the Company re-offered
amounts of the Prepayments declined by lenders until 95% of the
Prepayments were applied to prepay borrowings outstanding under the term
loan facility. On November 6, 2012, the Company prepaid $74.5 million of
outstanding term loans. The Amendment provides that the Prepayments will
satisfy all future mandatory amortization payments under the Credit
Agreement.
In connection with the $30 million sale and lease transactions, the
Company will incur approximately $8 million of annual rent expense which
will reduce Adjusted EBITDA in the future.
As of September 30, 2012, Alliance's ratio of consolidated total debt to
consolidated Adjusted EBITDA less minority interest expense calculated
pursuant to the Credit Agreement was 4.37 to 1.00. Adjusted for the sale
and lease transactions and prepayment of the $74.5 million under the
Credit Agreement, the Company's ratio of consolidated total debt to
consolidated Adjusted EBITDA less minority interest expense as of
September 30, 2012 as calculated pursuant to the Credit Agreement was
4.08 to 1.00. A reconciliation of Adjusted EBITDA calculated pursuant to
the Credit Agreement to net income calculated in accordance with
generally accepted accounting principles in the United States, or
"GAAP," is included at the end of this release.
About Alliance HealthCare Services
Alliance HealthCare Services is a leading national provider of advanced
outpatient diagnostic imaging and radiation therapy services based upon
annual revenue and number of systems deployed. Alliance focuses on MRI,
PET/CT and CT through its Imaging division and radiation therapy through
its Oncology division. With approximately 1,900 team members committed
to providing exceptional patient care and exceeding customer
expectations, Alliance provides quality clinical services for over 1,000
hospitals and other healthcare partners in 46 states. Alliance operates
499 diagnostic imaging and radiation therapy systems. The Company is the
nation's largest provider of advanced diagnostic mobile imaging services
and one of the leading operators of fixed-site imaging centers, with 130
locations across the country. Alliance also operates 30 radiation
therapy centers, including 15 dedicated stereotactic radiosurgery
facilities, many of which are operated in conjunction with local
community hospital partners, providing treatment and care for cancer
patients. With 15 stereotactic radiosurgery facilities in operation,
Alliance is among the leading providers of stereotactic radiosurgery
nationwide.
Forward-Looking Statements
This press release contains forward-looking statements relating to
future events, including statements related to the amount of annual rent
expense under the sale and lease transactions. In this context,
forward-looking statements often address the Company's expected future
business and financial results and often contain words such as
"expects," "anticipates," "intends," "plans," "believes," "seeks" or
"will." Forward-looking statements by their nature address matters that
are uncertain and subject to risks. Such uncertainties and risks
include: changes in the preliminary financial results and estimates due
to the restatement or review of the Company's financial statements; the
nature, timing and amount of any restatement or other adjustments; the
Company's ability to make timely filings of its required periodic
reports under the Securities Exchange Act of 1934; issues relating to
the Company's ability to maintain effective internal control over
financial reporting and disclosure controls and procedures; the
Company's high degree of leverage and its ability to service its debt;
factors affecting the Company's leverage, including interest rates; the
risk that the counterparties to the Company's interest rate swap
agreements fail to satisfy their obligations under these agreements; the
Company's ability to obtain financing; the effect of operating and
financial restrictions in the Company's debt instruments; the accuracy
of the Company's estimates regarding its capital requirements; the
effect of intense levels of competition in the Company's industry;
changes in the methods of third party reimbursements for diagnostic
imaging and radiation oncology services; fluctuations or
unpredictability of the Company's revenues, including as a result of
seasonality; changes in the healthcare regulatory environment; the
Company's ability to keep pace with technological developments within
its industry; the growth or lack thereof in the market for imaging,
radiation oncology and other services; the disruptive effect of
hurricanes and other natural disasters; adverse changes in general
domestic and worldwide economic conditions and instability and
disruption of credit markets; difficulties the Company may face in
connection with recent, pending or future acquisitions, including
unexpected costs or liabilities resulting from the acquisitions,
diversion of management's attention from the operation of the Company's
business, and risks associated with integration of the acquisitions; and
other risks and uncertainties identified in the Risk Factors section of
the Company's Form 10-K for the year ended December 31, 2011, filed with
the Securities and Exchange Commission (the "SEC (News - Alert)"), as may be modified
or supplemented by our subsequent filings with the SEC. These
uncertainties may cause actual future results or outcomes to differ
materially from those expressed in the Company's forward-looking
statements. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof. The
Company does not undertake to update its forward-looking statements
except as required under the federal securities laws.
Adjusted EBITDA
Adjusted EBITDA, as defined by the Company's management, represents net
income (loss) before: interest expense, net of interest income; income
taxes; depreciation expense; amortization expense; net income (loss)
attributable to noncontrolling interests; non-cash share-based
compensation; severance and related costs; restructuring charges; fees
and expenses related to acquisitions, costs related to debt financing,
non-cash impairment charges, and other non-cash charges included in
other (income) expense, net, which includes non-cash losses on sales of
equipment. The components used to reconcile net income (loss) to
Adjusted EBITDA are consistent with our historical presentation of
Adjusted EBITDA. Adjusted EBITDA is not a measure of financial
performance under GAAP.
Management uses Adjusted EBITDA, and believes it is a useful measure for
investors, for a variety of reasons. Management regularly communicates
its Adjusted EBITDA results and management's interpretation of such
results to its board of directors. Management also compares the
Company's Adjusted EBITDA performance against internal targets as a key
factor in determining cash incentive compensation for executives and
other employees, largely because management feels that this measure is
indicative of how our diagnostic imaging and radiation oncology
businesses are performing and are being managed. The diagnostic imaging
and radiation oncology industry continues to experience significant
consolidation. These activities have led to significant charges to
earnings, such as those resulting from acquisition costs, and to
significant variations among companies with respect to capital
structures and cost of capital (which affect interest expense) and
differences in taxation and book depreciation of facilities and
equipment (which affect relative depreciation expense), including
significant differences in the depreciable lives of similar assets among
various companies. In addition, management believes that because of the
variety of equity awards used by companies, the varying methodologies
for determining non-cash share-based compensation expense among
companies and from period to period, and the subjective assumptions
involved in that determination, excluding non-cash share-based
compensation from Adjusted EBITDA enhances company-to-company
comparisons over multiple fiscal periods and enhances the Company's
ability to analyze the performance of its diagnostic imaging and
radiation oncology businesses.
Adjusted EBITDA may not be directly comparable to similarly titled
measures reported by other companies. In addition, Adjusted EBITDA has
other limitations as an analytical financial measure. These limitations
include the fact that Adjusted EBITDA is calculated before recurring
cash charges including interest expense, income taxes and severance
costs, and is not adjusted for capital expenditures, the replacement
cost of assets or other recurring cash requirements of the Company's
business. Adjusted EBITDA also does not reflect any cost for equity
awards to employees and does not exclude income attributable to
noncontrolling interests. In the future, the Company expects that it may
incur expenses similar to the excluded items discussed above.
Accordingly, the exclusion of these and other similar items in the
Company's non-GAAP presentation should not be interpreted as implying
that these items are non-recurring, infrequent or unusual. Management
compensates for the limitations of using Adjusted EBITDA as an
analytical measure by relying on the Company's GAAP results to evaluate
its operating performance and by considering independently the economic
effects of the items that are or are not reflected in Adjusted EBITDA.
Management also compensates for these limitations by providing
GAAP-based disclosures concerning the excluded items in the Company's
financial disclosures. As a result of these limitations, however,
Adjusted EBITDA should not be considered as an alternative to net income
(loss), as calculated in accordance with GAAP, or as an alternative to
any other GAAP measure of operating performance. Adjusted EBITDA, as
defined by the Company's management, is calculated differently from
Consolidated Adjusted EBITDA, as defined in the Company's credit
agreement and reported in the Company's SEC filings.
The calculation of Adjusted EBITDA is shown below:
|
|
|
|
|
|
|
|
|
Twelve months
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2012
|
|
Net loss attributable to Alliance HealthCare Services, Inc.
|
|
$
|
(137,270
|
)
|
|
$
|
(1,243
|
)
|
|
$
|
(143,713
|
)
|
|
$
|
(6,866
|
)
|
|
$
|
(23,265
|
)
|
|
Income tax (benefit) expense
|
|
|
(26,561
|
)
|
|
|
409
|
|
|
|
(30,141
|
)
|
|
|
(4,660
|
)
|
|
|
(12,761
|
)
|
|
Interest expense and other, net
|
|
|
12,436
|
|
|
|
13,702
|
|
|
|
36,171
|
|
|
|
41,069
|
|
|
|
54,687
|
|
|
Amortization expense
|
|
|
4,330
|
|
|
|
3,989
|
|
|
|
12,265
|
|
|
|
11,995
|
|
|
|
16,174
|
|
|
Depreciation expense
|
|
|
22,710
|
|
|
|
20,568
|
|
|
|
67,959
|
|
|
|
62,706
|
|
|
|
84,721
|
|
|
Share-based payment (included in selling, general and
administrative expenses)
|
|
|
1,061
|
|
|
|
157
|
|
|
|
3,657
|
|
|
|
193
|
|
|
|
1,155
|
|
|
Noncontrolling interest in subsidiaries
|
|
|
133
|
|
|
|
2,483
|
|
|
|
2,716
|
|
|
|
7,461
|
|
|
|
9,753
|
|
|
Severance and related costs
|
|
|
20
|
|
|
|
-
|
|
|
|
750
|
|
|
|
-
|
|
|
|
-
|
|
|
Restructuring charges
|
|
|
3,597
|
|
|
|
1,020
|
|
|
|
3,597
|
|
|
|
4,015
|
|
|
|
7,555
|
|
|
Transaction costs
|
|
|
1,355
|
|
|
|
(58
|
)
|
|
|
3,537
|
|
|
|
321
|
|
|
|
112
|
|
|
Impairment charges
|
|
|
155,703
|
|
|
|
-
|
|
|
|
155,703
|
|
|
|
-
|
|
|
|
12,089
|
|
|
Other non-cash charges (included in other (income) and expenses,
net)
|
|
|
994
|
|
|
|
642
|
|
|
|
1,361
|
|
|
|
2,601
|
|
|
|
4,036
|
|
|
Adjusted EBITDA (1)
|
|
$
|
38,508
|
|
|
$
|
41,669
|
|
|
$
|
113,862
|
|
|
$
|
118,835
|
|
|
$
|
154,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted EBITDA includes non-recurring cash legal settlement
of $2,157 in the third quarter ended September 30, 2012, nine
months ended September 30, 2012 and twelve months ended September
30, 2012.
|
|
|
The leverage ratio calculations for the 12 months ended September 30,
2012 are shown below, as well as the calculation for the ratio adjusted
for the bank amendment transaction outlined above:
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling
|
|
|
|
Adjusted for
|
|
Adjusted
|
|
|
|
|
|
interest in
|
|
Credit
|
|
debt
|
|
Credit
|
|
|
|
Consolidated
|
|
subsidiaries
|
|
Agreement
|
|
amendment
|
|
Agreement
|
|
Total debt
|
|
$
|
631,096
|
|
$
|
-
|
|
|
$
|
631,096
|
|
$
|
(74,515
|
)
|
|
$
|
556,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Last 12 months Adjusted EBITDA
|
|
|
154,256
|
|
|
(9,753
|
)
|
|
|
144,503
|
|
|
(8,000
|
)
|
|
|
136,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total leverage ratio
|
|
4.09x
|
|
|
|
4.37x
|
|
|
|
4.08x
|
|
|

[ Back To Financial Technology's Homepage ]
|